Bradley is gone. He is too expensive and we have to move him before we can make any max offers.
We certainly don't have to move him. There are many ways for us to create enough space for Hayward
- renounce Kelly, trade Rozier+Jackson for future pick(s)/salary relief
- trade Smart + renounce Kelly
- trade Crowder
- trade IT + renounce Kelly
- trade Bradley
(just to name a few)
The way I see it, the odd man out is IT. I 'd trade him either on draft night or at the trade deadline and I'd resign/extend Bradley-Smart.
bolded doesnt work.
both are ~1 million short.
They both work (assuming we stash Yabu as well which is a given).
Scenario #1 : renounce Kelly, trade Rozier+Jackson for future pick(s)/salary reliefFor the sake of discussion, let's say we do the following :
1. trade Rozier - Jackson for future pick(s)/salary relief
2. renounce Kelly - Amir - Jerebko - Green - Young
3. decline team option on Mickey
4. stash Yabu overseas/in the D-League
We will still have :
Horford - $27,734,405
Bradley - $8,808,989
Crowder - $6,796,117
Thomas - $6,261,394
Brown - $4,956,480
Smart - $4,538,019
SUM : $59,095,404 for 6 players
+ cap hold for the #1 pick : $7,026,240
+ cap hold for Zizic (#23) : $1,645,200
SUM : $67,766,844 for 8 players
Teams are assessed a $815,615 roster charge for each open spot below 12 players. According to saltlover and Roy H., the way it works is that you add up all the salaries, cap holds and cap charges after Hayward signs a max.
$815,615 x 3 = $2,446,845
$67,766,844 + $2,446,845 = $70,213,689 for 11 players + Hayward = 12 players
The latest salary cap projection has the cap at $101,000,000.
$101,000,000 - $70,213,689 = $30,786,311 available in cap space
The max contract for 7-year vets starts at 30% of the cap.
101,000,000 x 30% = $30,300,000
$30,786,311 > $30,300,000 so we have enough cap space
-------------------------------------------------------------------------------------------------------------------------
Scenario #2 : trade BradleyFor the sake of discussion, let's assume we do the following :
1. trade Bradley for future pick(s)
2. renounce Amir - Jerebko - Green - Young
3. decline team option on Mickey
4. release Jackson ($650,000* guaranteed if not waived on or before 7/15/17)
4. stash Yabu overseas/in the D-League
*$650,000 < $815,615 (the rookie minimum)
If I'm not mistaken his cap hold becomes $815,615.
We will still have :
Horford - $27,734,405
Crowder - $6,796,117
Thomas - $6,261,394
Brown - $4,956,480
Smart - $4,538,019
Rozier - $1,988,520
SUM : $52,274,935 for 6 players
+ cap hold for the #1 pick : $7,026,240
+ cap hold for Zizic (#23) : $1,645,200
+ cap hold for Kelly : $7,735,034
+ cap hold for Jackson : $815,615
SUM : $69,497,024 for 10 players
Teams are assessed a $815,615 roster charge for each open spot below 12 players. According to saltlover and Roy H., the way it works is that you add up all the salaries, cap holds and cap charges after Hayward signs a max.
$69,497,024 + $815,615 = $70,312,639 for 11 players + Hayward = 12 players
The latest salary cap projection has the cap at $101,000,000.
$101,000,000 - $70,312,639 = $30,687,361 available in cap space
The max contract for 7-year vets starts at 30% of the cap.
101,000,000 x 30% = $30,300,000
$30,687,361 > $30,300,000 so we have enough cap space