Not saying I am a cap expert ...I got 89 mil picking up the options on MS, TR and JY and if KO signs for the QO which is doubtful.
Also don't think we pick up Youngs option but, KO's actual hold would still make up the difference back to 89 mil.
This would also mean waiving TZ, DJ, and JM and doesn't include our draft pick, so right around 95 mil with that, leaving 7-8 mil under the projected cap