Carryover Players:
Rondo - $11,000,000
Bradley - $1,630,800
Pierce - $16,790,345
Johnson - $1,120,440
Stiemsma - $1,029,389
That is $31,570,974 committed to five players. We will also have cap holds for our two first rounders and two second rounders, lets call it another $5,000. Stiemsma is an RFA cap hold.
With $36,570,974 committed, and a potential $58,000,000 cap, we have $21,500,000 available.
Take a look at the Free Agent pool:
http://www.hoopsworld.com/2012-nba-free-agentsWe need a starting center, a starting power forward, a backup point guard, a backup wing and a backup power forward.
I assume we go hard after Hibbert / McGee / Lopez for between $8-$12 per season. That leaves us with $12 million in cap room and a lot of holes. You might be able to fill those holes with guys like Thompson, Randolph and Rush.
Rondo - Bradley
Bradley - Rush
Pierce - Pietrus
Thompson - Randolph
Hibbert - Stiemsma