with picking up Bradley's option for 12-13 and Johnson having the first two years guaranteed we'll have 4 players under contract Pierce,Rondo,Bradley,Johnson and our payroll would reach $30,384,045.
If we get the Clippers lottopick at 11 that's an additional $1,827,400 and if our 1st at 25 that would be $954,000 and our 2nd rnd pick is probably $473,604, which means our payroll is $33639049 for 7 players, and if we got Howard for 15 mill that would be $48639049. And if we picked up Moore's option it would come up to $49401244 if i'm not mistaken, and let's say the cap is $62M we would have $12598756 to spend on resigning KG and Ray plus a few other players.