So keeping Kemba meant near max FA money in 2023 if they don't make more signings. With Al, if team knows a guy wants to sign here in 2022 FA they can stretch Al to afford a near max player a year sooner.
JT 30.35
JB 28.75
Al stretch 4.85
Nesmith 3.8
PP 2.24
Langford? 5.6 (May be dealt or not picked up)
Grant? 4.3 (Probably not picked up)
Moses 1.8
2021+2022nds? 2.2 est
2022 1st? 2.8 est
Total is roughly 77 to 87 million depending on if they pick up Langford and Grant (assuming that they also keep current picks).
Cap 2022 expected 115.5-77= $38.5 million.