65 million at 5 yrs. would start at $10,743,802 with max raises
60 million at 5 yrs. $9,917,355
55 million at 5 yrs. $9,090,909
50 million at 5 yrs. $8,264,463
52 million at 4 yrs. $11,231,102
48 million at 4 yrs. $10,367,171
44 million at 4 yrs. $9,503,240
40 million at 4 yrs. $8,639,309
39 million at 3 yrs. $11,764,706
36 million at 3 yrs. $10,859,729
33 million at 3 yrs. $9,954,751
30 million at 3 yrs. $9,049,774