To review on my previous post of the numbers.
Name 2019-20
Gordon Hayward $32,700,690
Al Horford $20,000,000
Marcus Smart $12,553,571
Jayson Tatum $7,830,000
Aron Baynes $5,453,280
Jaylen Brown $6,534,829
Guerschon Yabusele $3,117,240
Robert Williams $1,937,520
Demetrius Jackson (stretched) $92,857
Pick 14 $2,878,400
Pick 20 $2,149,000
Pick 22 $1,980,700
Guaranteed Total: $97,228,087
Inclusive Total: $132,916,100
Capspace est: $11,771,913
Pick 22 and Yabusele to Dallas for Jaylen Brunson and pick 37
This is 5,097,940 outgoing and only 1,230,000 coming back for a savings of $3,867,940 bringing the total available capspace to $15,639,853.
Then pick 20 to NYK for Frank for a net salary increase of 2,706,800 leaving space of $12,933,053
Team can then offer Bryant 10 million, and Jared Dudley 2,900,000
Vince Carter with the BAE 3.4 million No BAE available, so vet min or whatever for the 13th man
Rome MLE (4.8 mill) on a PF) Homes, Vonleh, Wood, Lyden or Davis
Draft Johnson or little at 14, Samanic at 37, Lecque or BPA at 51
Smart/Frank/Brunson
Brown/Johnson/minimum contract
Tatum/Hayward/Dudley
Horford/MLE FA/Samanic
Bryant/Baynes/Williams
I like that team alot.