Sometimes the best trade to make is the one you don't make. I think that's the case with Hayward. Let him opt in and go hard after the title next year with the Big 4, maybe while adding a vet or two on the bench. And then you can let him walk, allowing Romeo to take his 4th banana slot in the 2021-22 season. Really think that's the best way to go.
Why let him walk? Hopefully, we'll re-sign him on a reasonable contract. If you ask me, Hayward was our 3rd best player during the regular season.
Yeah, you could re-sign him at a reasonable rate but at that point you would be paying $103 million for just Tatum, Brown, Kemba and Smart. The team would also be a luxury tax repeater and would be paying:
150 percent for amounts up to $5 million over the threshold
175 percent from $5-10 million.
250 percent from $10-15 million.
325 percent from $15-20 million.
375 percent at $20 million.
425 percent at $25 million.
And so on.
Giving Hayward a reasonable $15-20 million a year deal would mean the Celtics luxury tax bill would be off the charts for years to come. So if Romeo or this year's pick is ready to step up and be that 4th guy and give you even 80% of what Gordon can, you probably have to make the sacrifice of letting Hayward go for the financial health of the team.
Now, I am not paying that luxury tax bill and Wyc has said he will pay the luxury tax for a contending or title team, but even though the Celtics basically print money, I am sure there are limits to just how much they are willing to spend in luxury tax.
Let's assume that
- the cap remains unchanged for 2 years, due to the impending recession
- Hayward's next contract starts at $17,500,000. I fully expect teams to be way more cautious with future contracts as a result of the stagnating cap.
- the C's draft all their first round picks this year
- next year's pick ends up at #26 (just like this year)
payroll for 2021/22:
1. Kemba $36,016,200
2. Tatum $27,285,000 (= 25% of the cap)
3. Brown $25,794,643
4. Hayward $17,500,000
5. Smart $13,839,285
6. Langford $3,804,360
7. Timelord $3,661,976
8. G. Williams $2,617,800
9. Edwards $1,782,621
10. Grizzlies pick $3,826,320
11. Celtics 2020 pick $2,252,280
12. Bucks pick $2,142,240
13. Celtics 2021 pick $2,331,600
14. vet min $1,856,061
15. vet min $1,856,061
Yabu $1,039,080
Jackson $92,857
total: $147,698,384
Luxury Tax Threshold: $132,627,000
We'd be $15,071,384 over the tax line, which means that the owners would have to pay $28,981,998 in luxury tax.
Fwiw, the Thunder paid $61.6 million in tax last season and the Warriors paid $51.5 million.
https://www.hoopsrumors.com/2019/04/recent-history-of-nba-taxpaying-teams.htmlAlternatively (in this scenario), if Hayward walks and we replace him with a vet min contract, we'll end up below the tax line!
There's no way to know what Wyc plans to do. Hopefully, he's willing to pay the tax in order to keep this team together.