Alright so here's my list:
1. If Kyrie leaves and we don't trade for AD (assuming we re-sign Rozier, he's Danny son lol)
Dedmon (full MLE of 8-10 million)
Tim Frazier (min)
Roster:
PG: Rozier, Frazier, draft pick
SG: Brown, Smart, Dozier/draft pick
SF: Tatum, Hayward, Semi
PF: Horford, Morris, Yabu/draft pick
C: Dedmon, Baynes, Williams
2. If Kyrie stays but we don't trade for AD
Cory Joseph (taxpayer's MLE)
Robin Lopez/Kyle O'Quinn/Ed Davis (vet min)
Roster:
PG: Kyrie, Joseph, draft pick
SG: Brown, Smart, Dozier/draft pick
SF: Tatum, Hayward, Semi
PF: Horford, Morris, Yabu/draft pick
C: Baynes, Lopez/KOQ/Davis, Williams
3. If Kyrie stays and we trade for AD (assuming Tatum, Smart and picks are gone)
Cory Joseph (taxpayer's MLE)
Vince Carter (vet min)
Jeff Green (vet min)
Wayne Ellington (vet min)
Roster:
PG: Kyrie, Joseph, Wannamaker
SG: Brown, Ellington, Carter
SF: Hayward, Green, Semi
PF: Horford, Morris, Yabu
C: AD, Baynes, Williams